| Buying | Renting | |
| Mortgage (P&I) | $2,023 | — |
| Property tax | $368 | — |
| Insurance | $117 | — |
| Maintenance | $334 | — |
| Tax savings | -$381 | — |
| Rent | — | $2,000 |
| Total | $2,460 | $2,000 |
| Home value | $508,912 | — |
| Remaining mortgage | -$289,332 | — |
| Selling costs (6%) | -$30,535 | — |
| Investment portfolio | — | $189,138 |
| Net wealth | $189,045 | $189,138 |